Mercedes Lease Rates - December 2005
Thread Starter
Former Vendor of MBWorld
Joined: Jan 2005
Posts: 583
Likes: 0
From: Cincinnati, OH
Mercedes Lease Rates - December 2005
Mercedes Benz Captive Lease Rates – Effective 12/6/05
2006 MODELS
These rates are for reference only and may vary by region. The dealer does not have to offer you these rates. It’s always best to compare other lease programs through other sources such as LeaseCompare.com.
Add 2% to Residual Value for 12k mi/yr and 3% for 10k mi/yr on all terms
C Class 4dr Sedan C230 Sport
24 mo/15k mi – Residual Value 70% of MSRP – .00260 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00210 Base Money Factor Rate
48 mo/15k mi – Residual Value 51% of MSRP – .00210 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C280
24 mo/15k mi – Residual Value 68% of MSRP – .00280 Base Money Factor Rate
36 mo/15k mi – Residual Value 59% of MSRP – .00230 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00230 Base Money Factor Rate
60 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C280 4matic
24 mo/15k mi – Residual Value 68% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 59% of MSRP – .00205 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00205 Base Money Factor Rate
60 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C350
24 mo/15k mi – Residual Value 63% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00205 Base Money Factor Rate
48 mo/15k mi – Residual Value 45% of MSRP – .00205 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C350 4matic
24 mo/15k mi – Residual Value 63% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00205 Base Money Factor Rate
48 mo/15k mi – Residual Value 45% of MSRP – .00205 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C350 Sport
24 mo/15k mi – Residual Value 63% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00205 Base Money Factor Rate
48 mo/15k mi – Residual Value 45% of MSRP – .00205 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C55
24 mo/15k mi – Residual Value 65% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 55% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 47% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
CL Class 2dr Coupe CL500
24 mo/15k mi – Residual Value 62% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 52% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 44% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
CL Class 2dr Coupe CL55
24 mo/15k mi – Residual Value 62% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 45% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
CL Class 2dr Coupe CL600
24 mo/15k mi – Residual Value 53% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 35% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 28% of MSRP – .00340 Base Money Factor Rate
CL Class 2dr Coupe CL65
24 mo/15k mi – Residual Value 57% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 47% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 32% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Convertible CLK350
24 mo/15k mi – Residual Value 74% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 64% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 55% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 47% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Convertible CLK500
24 mo/15k mi – Residual Value 70% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 52% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Convertible CLK55
24 mo/15k mi – Residual Value 67% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 58% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Coupe CLK350
24 mo/15k mi – Residual Value 69% of MSRP – .00245 Base Money Factor Rate
36 mo/15k mi – Residual Value 59% of MSRP – .00190 Base Money Factor Rate
48 mo/15k mi – Residual Value 50% of MSRP – .00190 Base Money Factor Rate
60 mo/15k mi – Residual Value 42% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Coupe CLK500
24 mo/15k mi – Residual Value 67% of MSRP – .00215 Base Money Factor Rate
36 mo/15k mi – Residual Value 57% of MSRP – .00165 Base Money Factor Rate
48 mo/15k mi – Residual Value 48% of MSRP – .00165 Base Money Factor Rate
60 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
CLS Class 4dr Sedan CLS500
24 mo/15k mi – Residual Value 70% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 62% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 54% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 46% of MSRP – .00340 Base Money Factor Rate
CLS Class 4dr Sedan CLS55
24 mo/15k mi – Residual Value 69% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 53% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 45% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E320 CDI
24 mo/15k mi – Residual Value 70% of MSRP – .00325 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00275 Base Money Factor Rate
48 mo/15k mi – Residual Value 52% of MSRP – .00275 Base Money Factor Rate
60 mo/15k mi – Residual Value 45% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E350
24 mo/15k mi – Residual Value 70% of MSRP – .00325 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00275 Base Money Factor Rate
48 mo/15k mi – Residual Value 51% of MSRP – .00275 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E350 4matic
24 mo/15k mi – Residual Value 70% of MSRP – .00325 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00275 Base Money Factor Rate
48 mo/15k mi – Residual Value 51% of MSRP – .00275 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E500
24 mo/15k mi – Residual Value 64% of MSRP – .00240 Base Money Factor Rate
36 mo/15k mi – Residual Value 54% of MSRP – .00190 Base Money Factor Rate
48 mo/15k mi – Residual Value 46% of MSRP – .00190 Base Money Factor Rate
60 mo/15k mi – Residual Value 38% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E500 4matic
24 mo/15k mi – Residual Value 64% of MSRP – .00240 Base Money Factor Rate
36 mo/15k mi – Residual Value 54% of MSRP – .00190 Base Money Factor Rate
48 mo/15k mi – Residual Value 46% of MSRP – .00190 Base Money Factor Rate
60 mo/15k mi – Residual Value 38% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E55
24 mo/15k mi – Residual Value 66% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 56% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 48% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Wagon E350
24 mo/15k mi – Residual Value 66% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 56% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 47% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Wagon E350 4matic
24 mo/15k mi – Residual Value 66% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 56% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 47% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Wagon E500 4matic
24 mo/15k mi – Residual Value 64% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 54% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 46% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 38% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Wagon E55
24 mo/15k mi – Residual Value 65% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 55% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 47% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
M Class 4dr Sedan ML350
24 mo/15k mi – Residual Value 69% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 51% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
M Class 4dr Sedan ML500
24 mo/15k mi – Residual Value 68% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 50% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 42% of MSRP – .00340 Base Money Factor Rate
R Class 4dr Wagon R350
24 mo/15k mi – Residual Value 70% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00230 Base Money Factor Rate
48 mo/15k mi – Residual Value 50% of MSRP – .00230 Base Money Factor Rate
60 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
R Class 4dr Wagon R500
24 mo/15k mi – Residual Value 69% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 59% of MSRP – .00230 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00230 Base Money Factor Rate
60 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S350
24 mo/15k mi – Residual Value 65% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S430
24 mo/15k mi – Residual Value 63% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 51% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 35% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S430 4matic
24 mo/15k mi – Residual Value 63% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 51% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 35% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S500
24 mo/15k mi – Residual Value 60% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 32% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S500 4matic
24 mo/15k mi – Residual Value 60% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 32% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S55
24 mo/15k mi – Residual Value 62% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 51% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 42% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 34% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S600
24 mo/15k mi – Residual Value 49% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 33% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 26% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S65
24 mo/15k mi – Residual Value 60% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 48% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 32% of MSRP – .00340 Base Money Factor Rate
SL Class 2dr Convertible SL500
24 mo/15k mi – Residual Value 71% of MSRP – .00290 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00240 Base Money Factor Rate
48 mo/15k mi – Residual Value 52% of MSRP – .00240 Base Money Factor Rate
60 mo/15k mi – Residual Value 44% of MSRP – .00340 Base Money Factor Rate
SL Class 2dr Convertible SL55
24 mo/15k mi – Residual Value 68% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 58% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
SL Class 2dr Convertible SL600
24 mo/15k mi – Residual Value 60% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 51% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 35% of MSRP – .00340 Base Money Factor Rate
SL Class 2dr Convertible SL65
24 mo/15k mi – Residual Value 63% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 54% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 46% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 38% of MSRP – .00340 Base Money Factor Rate
SLK Class 2dr Convertible SLK280
24 mo/15k mi – Residual Value 69% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 63% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 56% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
SLK Class 2dr Convertible SLK350
24 mo/15k mi – Residual Value 68% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 62% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 55% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 50% of MSRP – .00340 Base Money Factor Rate
SLK Class 2dr Convertible SLK55
24 mo/15k mi – Residual Value 66% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 53% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 48% of MSRP – .00340 Base Money Factor Rate
You can use the following formula to calculate a lease payment:
(Capitalized Cost – Residual Value) / Term = Monthly Depreciation
(Capitalized Cost + Residual Value) X Money Factor = Monthly Interest
Monthly Depreciation + Monthly Interest = Base Monthly Payment
-Tarry Shebesta, OCLC
Certified Lease Consultant
2006 MODELS
These rates are for reference only and may vary by region. The dealer does not have to offer you these rates. It’s always best to compare other lease programs through other sources such as LeaseCompare.com.
Add 2% to Residual Value for 12k mi/yr and 3% for 10k mi/yr on all terms
C Class 4dr Sedan C230 Sport
24 mo/15k mi – Residual Value 70% of MSRP – .00260 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00210 Base Money Factor Rate
48 mo/15k mi – Residual Value 51% of MSRP – .00210 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C280
24 mo/15k mi – Residual Value 68% of MSRP – .00280 Base Money Factor Rate
36 mo/15k mi – Residual Value 59% of MSRP – .00230 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00230 Base Money Factor Rate
60 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C280 4matic
24 mo/15k mi – Residual Value 68% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 59% of MSRP – .00205 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00205 Base Money Factor Rate
60 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C350
24 mo/15k mi – Residual Value 63% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00205 Base Money Factor Rate
48 mo/15k mi – Residual Value 45% of MSRP – .00205 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C350 4matic
24 mo/15k mi – Residual Value 63% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00205 Base Money Factor Rate
48 mo/15k mi – Residual Value 45% of MSRP – .00205 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C350 Sport
24 mo/15k mi – Residual Value 63% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00205 Base Money Factor Rate
48 mo/15k mi – Residual Value 45% of MSRP – .00205 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
C Class 4dr Sedan C55
24 mo/15k mi – Residual Value 65% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 55% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 47% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
CL Class 2dr Coupe CL500
24 mo/15k mi – Residual Value 62% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 52% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 44% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
CL Class 2dr Coupe CL55
24 mo/15k mi – Residual Value 62% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 45% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
CL Class 2dr Coupe CL600
24 mo/15k mi – Residual Value 53% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 35% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 28% of MSRP – .00340 Base Money Factor Rate
CL Class 2dr Coupe CL65
24 mo/15k mi – Residual Value 57% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 47% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 32% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Convertible CLK350
24 mo/15k mi – Residual Value 74% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 64% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 55% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 47% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Convertible CLK500
24 mo/15k mi – Residual Value 70% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 52% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Convertible CLK55
24 mo/15k mi – Residual Value 67% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 58% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Coupe CLK350
24 mo/15k mi – Residual Value 69% of MSRP – .00245 Base Money Factor Rate
36 mo/15k mi – Residual Value 59% of MSRP – .00190 Base Money Factor Rate
48 mo/15k mi – Residual Value 50% of MSRP – .00190 Base Money Factor Rate
60 mo/15k mi – Residual Value 42% of MSRP – .00340 Base Money Factor Rate
CLK Class 2dr Coupe CLK500
24 mo/15k mi – Residual Value 67% of MSRP – .00215 Base Money Factor Rate
36 mo/15k mi – Residual Value 57% of MSRP – .00165 Base Money Factor Rate
48 mo/15k mi – Residual Value 48% of MSRP – .00165 Base Money Factor Rate
60 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
CLS Class 4dr Sedan CLS500
24 mo/15k mi – Residual Value 70% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 62% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 54% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 46% of MSRP – .00340 Base Money Factor Rate
CLS Class 4dr Sedan CLS55
24 mo/15k mi – Residual Value 69% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 53% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 45% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E320 CDI
24 mo/15k mi – Residual Value 70% of MSRP – .00325 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00275 Base Money Factor Rate
48 mo/15k mi – Residual Value 52% of MSRP – .00275 Base Money Factor Rate
60 mo/15k mi – Residual Value 45% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E350
24 mo/15k mi – Residual Value 70% of MSRP – .00325 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00275 Base Money Factor Rate
48 mo/15k mi – Residual Value 51% of MSRP – .00275 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E350 4matic
24 mo/15k mi – Residual Value 70% of MSRP – .00325 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00275 Base Money Factor Rate
48 mo/15k mi – Residual Value 51% of MSRP – .00275 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E500
24 mo/15k mi – Residual Value 64% of MSRP – .00240 Base Money Factor Rate
36 mo/15k mi – Residual Value 54% of MSRP – .00190 Base Money Factor Rate
48 mo/15k mi – Residual Value 46% of MSRP – .00190 Base Money Factor Rate
60 mo/15k mi – Residual Value 38% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E500 4matic
24 mo/15k mi – Residual Value 64% of MSRP – .00240 Base Money Factor Rate
36 mo/15k mi – Residual Value 54% of MSRP – .00190 Base Money Factor Rate
48 mo/15k mi – Residual Value 46% of MSRP – .00190 Base Money Factor Rate
60 mo/15k mi – Residual Value 38% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Sedan E55
24 mo/15k mi – Residual Value 66% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 56% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 48% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Wagon E350
24 mo/15k mi – Residual Value 66% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 56% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 47% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Wagon E350 4matic
24 mo/15k mi – Residual Value 66% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 56% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 47% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Wagon E500 4matic
24 mo/15k mi – Residual Value 64% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 54% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 46% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 38% of MSRP – .00340 Base Money Factor Rate
E Class 4dr Wagon E55
24 mo/15k mi – Residual Value 65% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 55% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 47% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
M Class 4dr Sedan ML350
24 mo/15k mi – Residual Value 69% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 51% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
M Class 4dr Sedan ML500
24 mo/15k mi – Residual Value 68% of MSRP – .00340 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00290 Base Money Factor Rate
48 mo/15k mi – Residual Value 50% of MSRP – .00290 Base Money Factor Rate
60 mo/15k mi – Residual Value 42% of MSRP – .00340 Base Money Factor Rate
R Class 4dr Wagon R350
24 mo/15k mi – Residual Value 70% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00230 Base Money Factor Rate
48 mo/15k mi – Residual Value 50% of MSRP – .00230 Base Money Factor Rate
60 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
R Class 4dr Wagon R500
24 mo/15k mi – Residual Value 69% of MSRP – .00255 Base Money Factor Rate
36 mo/15k mi – Residual Value 59% of MSRP – .00230 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00230 Base Money Factor Rate
60 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S350
24 mo/15k mi – Residual Value 65% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 53% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 37% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S430
24 mo/15k mi – Residual Value 63% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 51% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 35% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S430 4matic
24 mo/15k mi – Residual Value 63% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 51% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 35% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S500
24 mo/15k mi – Residual Value 60% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 32% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S500 4matic
24 mo/15k mi – Residual Value 60% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 32% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S55
24 mo/15k mi – Residual Value 62% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 51% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 42% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 34% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S600
24 mo/15k mi – Residual Value 49% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 40% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 33% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 26% of MSRP – .00340 Base Money Factor Rate
S Class 4dr Sedan S65
24 mo/15k mi – Residual Value 60% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 48% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 39% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 32% of MSRP – .00340 Base Money Factor Rate
SL Class 2dr Convertible SL500
24 mo/15k mi – Residual Value 71% of MSRP – .00290 Base Money Factor Rate
36 mo/15k mi – Residual Value 61% of MSRP – .00240 Base Money Factor Rate
48 mo/15k mi – Residual Value 52% of MSRP – .00240 Base Money Factor Rate
60 mo/15k mi – Residual Value 44% of MSRP – .00340 Base Money Factor Rate
SL Class 2dr Convertible SL55
24 mo/15k mi – Residual Value 68% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 58% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 41% of MSRP – .00340 Base Money Factor Rate
SL Class 2dr Convertible SL600
24 mo/15k mi – Residual Value 60% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 51% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 43% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 35% of MSRP – .00340 Base Money Factor Rate
SL Class 2dr Convertible SL65
24 mo/15k mi – Residual Value 63% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 54% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 46% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 38% of MSRP – .00340 Base Money Factor Rate
SLK Class 2dr Convertible SLK280
24 mo/15k mi – Residual Value 69% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 63% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 56% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 49% of MSRP – .00340 Base Money Factor Rate
SLK Class 2dr Convertible SLK350
24 mo/15k mi – Residual Value 68% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 62% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 55% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 50% of MSRP – .00340 Base Money Factor Rate
SLK Class 2dr Convertible SLK55
24 mo/15k mi – Residual Value 66% of MSRP – .00390 Base Money Factor Rate
36 mo/15k mi – Residual Value 60% of MSRP – .00340 Base Money Factor Rate
48 mo/15k mi – Residual Value 53% of MSRP – .00340 Base Money Factor Rate
60 mo/15k mi – Residual Value 48% of MSRP – .00340 Base Money Factor Rate
You can use the following formula to calculate a lease payment:
(Capitalized Cost – Residual Value) / Term = Monthly Depreciation
(Capitalized Cost + Residual Value) X Money Factor = Monthly Interest
Monthly Depreciation + Monthly Interest = Base Monthly Payment
-Tarry Shebesta, OCLC
Certified Lease Consultant
